|
|
|
(State or other jurisdiction of incorporation or organization)
|
(Commission file number)
|
(I.R.S. employer identification no.)
|
|
|
|
(Address of principal executive offices)
|
(Zip code)
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Title of each class
|
Trading Symbol(s)
|
Name of exchange on which registered
|
|||
|
|
|
Item 2.02 |
Results of Operations and Financial Condition.
|
Item 9.01 |
Financial Statements and Exhibits.
|
(d) |
Exhibits
|
Exhibit No.
|
Description
|
Press Release dated July 27, 2022
|
DATE: July 27, 2022
|
FINWISE BANCORP
|
|
/s/ Javvis Jacobson
|
||
Name:
|
Javvis Jacobson
|
|
Title:
|
Chief Financial Officer and Executive Vice President
|
• |
Loan originations were $2.1 billion, compared to $2.5 billion for the quarter ended March 31, 2022 and $1.4 billion in the prior year period
|
• |
Net interest income was $12.8 million, compared to $13.0 million for the quarter ended March 31, 2022 and $10.8 million in the prior year period
|
• |
Net Income was $5.5 million, compared to $9.4 million for the quarter ended March 31, 2022 and $7.7 million in the prior year period
|
• |
Diluted earnings per share (“EPS”) were $0.41 for the quarter, compared to $0.70 for the quarter ended March 31, 2022 and $0.84 for the prior year period
|
• |
Efficiency ratio was 52.0%, compared to 36.7% for the quarter ended March 31, 2022 and 37.3% for the prior year period
|
• |
Maintained industry-leading returns with annualized return on average equity (ROAE) of 17.2%, compared to 31.4% in the quarter ended March 31, 2022 and 55.0% in the
prior year period
|
• |
Asset quality remained strong with a nonperforming loans to total loans ratio of 0.3%
|
For the Three Months Ended
|
||||||||||||
($s in thousands, except per share amounts, annualized ratios)
|
6/30/2022
|
3/31/2022
|
6/30/2021
|
|||||||||
Net Income
|
$
|
5,482
|
$
|
9,434
|
$
|
7,739
|
||||||
Diluted EPS
|
$
|
0.41
|
$
|
0.70
|
$
|
0.84
|
||||||
Return on average assets
|
5.5
|
%
|
9.4
|
%
|
10.0
|
%
|
||||||
Return on average equity
|
17.2
|
%
|
31.4
|
%
|
55.0
|
%
|
||||||
Yield on loans
|
18.42
|
%
|
17.74
|
%
|
17.81
|
%
|
||||||
Cost of deposits
|
0.77
|
%
|
0.79
|
%
|
1.29
|
%
|
||||||
Net interest margin
|
13.69
|
%
|
13.37
|
%
|
20.29
|
%
|
||||||
Efficiency Ratio (1)
|
52.0
|
%
|
36.7
|
%
|
37.3
|
%
|
||||||
Tangible book value per share
|
$
|
10.13
|
$
|
9.77
|
$
|
6.92
|
||||||
Tangible shareholders’ equity to tangible assets (2)
|
35.7
|
%
|
29.4
|
%
|
20.9
|
%
|
||||||
Leverage Ratio (Bank under CBLR)
|
21.4
|
%
|
19.1
|
%
|
19.2
|
%
|
For the Three Months Ended
|
||||||||||||
($s in thousands)
|
6/30/2022
|
3/31/2022
|
6/30/2021
|
|||||||||
Non-interest income:
|
||||||||||||
Strategic program fees
|
$
|
6,221
|
$
|
6,623
|
$
|
3,942
|
||||||
Gain on sale of loans
|
2,412
|
5,052
|
2,397
|
|||||||||
SBA loan servicing fees
|
342
|
387
|
311
|
|||||||||
Change in fair value on investment in BFG
|
(575
|
)
|
(398
|
)
|
1,501
|
|||||||
Other miscellaneous income
|
31
|
18
|
10
|
|||||||||
Total non-interest income
|
$
|
8,431
|
$
|
11,682
|
$
|
8,161
|
For the Three Months Ended
|
||||||||||||
($s in thousands)
|
6/30/2022
|
3/31/2022
|
6/30/2021
|
|||||||||
Non-interest expense:
|
||||||||||||
Salaries and employee benefits
|
$
|
7,182
|
$
|
7,092
|
$
|
5,488
|
||||||
Occupancy and equipment expenses
|
419
|
302
|
203
|
|||||||||
(Recovery) impairment of SBA servicing asset
|
1,135
|
(59
|
)
|
-
|
||||||||
Other operating expenses
|
2,283
|
1,713
|
1,388
|
|||||||||
Total non-interest expense
|
$
|
11,019
|
$
|
9,048
|
$
|
7,079
|
As of
|
||||||||||||||||||||||||
6/30/2022
|
3/31/2022
|
6/30/2021
|
||||||||||||||||||||||
($s in thousands)
|
Amount
|
% of total
loans
|
Amount
|
% of total
loans
|
Amount
|
% of total
loans
|
||||||||||||||||||
SBA
|
$
|
124,477
|
53.6
|
%
|
$
|
127,778
|
46.9
|
%
|
$
|
128,841
|
55.2
|
%
|
||||||||||||
Commercial, non real estate
|
7,847
|
3.4
|
%
|
3,285
|
1.2
|
%
|
3,627
|
1.6
|
%
|
|||||||||||||||
Residential real estate
|
30,965
|
13.3
|
%
|
30,772
|
11.3
|
%
|
22,410
|
9.6
|
%
|
|||||||||||||||
Strategic Program loans
|
59,066
|
25.5
|
%
|
101,819
|
37.4
|
%
|
71,235
|
30.6
|
%
|
|||||||||||||||
Commercial real estate
|
4,722
|
2.0
|
%
|
4,187
|
1.5
|
%
|
2,316
|
1.0
|
%
|
|||||||||||||||
Consumer
|
5,062
|
2.2
|
%
|
4,711
|
1.7
|
%
|
4,624
|
2.0
|
%
|
|||||||||||||||
Total period end loans
|
$
|
232,139
|
100.0
|
%
|
$
|
272,552
|
100.0
|
%
|
$
|
233,053
|
100.0
|
%
|
As of
|
||||||||||||||||||||||||
6/30/2022
|
3/31/2022
|
6/30/2021
|
||||||||||||||||||||||
($s in thousands)
|
Total
|
Percent
|
Total
|
Percent
|
Total
|
Percent
|
||||||||||||||||||
Noninterest-bearing demand deposits
|
$
|
83,490
|
38.1
|
%
|
$
|
127,330
|
45.9
|
%
|
$
|
105,134
|
53.0
|
%
|
||||||||||||
Interest-bearing deposits:
|
||||||||||||||||||||||||
Demand
|
11,360
|
5.1
|
%
|
7,919
|
2.8
|
%
|
5,058
|
2.5
|
%
|
|||||||||||||||
Savings
|
7,462
|
3.4
|
%
|
7,089
|
2.6
|
%
|
8,724
|
4.4
|
%
|
|||||||||||||||
Money markets
|
48,273
|
22.0
|
%
|
53,434
|
19.3
|
%
|
20,129
|
10.1
|
%
|
|||||||||||||||
Time certificates of deposit
|
68,774
|
31.4
|
%
|
81,688
|
29.4
|
%
|
59,551
|
30.0
|
%
|
|||||||||||||||
Total period end deposits
|
$
|
219,359
|
100.0
|
%
|
$
|
277,460
|
100.0
|
%
|
$
|
198,596
|
100.0
|
%
|
As of
|
2022
|
2021
|
||||||||||||||
6/30/2022
|
3/31/2022
|
6/30/2021
|
Well-
Capitalized
Requirement
|
Well-
Capitalized Requirement
|
||||||||||||
Leverage Ratio (Bank under CBLR)
|
21.4%
|
19.1%
|
19.2%
|
9.0%
|
8.5%
|
|
For the Three Months Ended
|
||||||||||||
($s in thousands)
|
6/30/2022
|
3/31/2022
|
6/30/2021
|
|||||||||
Allowance for Loan & Lease Losses:
|
||||||||||||
Beginning Balance
|
$
|
9,987
|
$
|
9,855
|
$
|
6,184
|
||||||
Provision
|
2,913
|
2,947
|
1,536
|
|||||||||
Charge offs
|
||||||||||||
SBA
|
(102
|
)
|
(31
|
)
|
(47
|
)
|
||||||
Commercial, non real estate
|
-
|
-
|
(22
|
)
|
||||||||
Residential real estate
|
-
|
-
|
-
|
|||||||||
Strategic Program loans
|
(2,560
|
)
|
(2,878
|
)
|
(541
|
)
|
||||||
Commercial real estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
(1
|
)
|
||||||||
Recoveries
|
||||||||||||
SBA
|
48
|
-
|
-
|
|||||||||
Commercial, non real estate
|
1
|
1
|
81
|
|||||||||
Residential real estate
|
-
|
-
|
-
|
|||||||||
Strategic Program loans
|
315
|
93
|
48
|
|||||||||
Commercial real estate
|
-
|
-
|
-
|
|||||||||
Consumer
|
-
|
-
|
1
|
|||||||||
Ending Balance
|
$
|
10,602
|
$
|
9,987
|
$
|
7,239
|
Asset Quality Ratios
|
As of and For the Three Months Ended
|
|||||||||||
($s in thousands, annualized ratios)
|
6/30/2022
|
3/31/2022
|
6/30/2021
|
|||||||||
Nonperforming loans
|
$
|
633
|
$
|
658
|
$
|
786
|
||||||
Nonperforming loans to total loans
|
0.3
|
%
|
0.2
|
%
|
0.3
|
%
|
||||||
Net charge offs to average loans
|
3.3
|
%
|
3.8
|
%
|
0.8
|
%
|
||||||
Allowance for loan losses to loans held for investment
|
5.3
|
%
|
5.0
|
%
|
4.2
|
%
|
||||||
Allowance for loan losses to total loans
|
4.6
|
%
|
3.7
|
%
|
3.1
|
%
|
||||||
Allowance for loan losses to total loans (less PPP loans) (1)
|
4.6
|
%
|
3.7
|
%
|
3.4
|
%
|
||||||
Net charge-offs
|
$
|
2,298
|
$
|
2,815
|
$
|
482
|
As of
|
||||||||||||
($s in thousands)
|
6/30/2022
|
3/31/2022
|
6/30/2021
|
|||||||||
ASSETS
|
||||||||||||
Cash and cash equivalents
|
||||||||||||
Cash and due from banks
|
$
|
397
|
$
|
414
|
$
|
380
|
||||||
Interest bearing deposits
|
96,131
|
116,232
|
39,486
|
|||||||||
Total cash and cash equivalents
|
96,528
|
116,646
|
39,866
|
|||||||||
Investment securities held-to-maturity, at cost
|
12,463
|
10,986
|
1,533
|
|||||||||
Investment in Federal Home Loan Bank (FHLB) stock, at cost
|
449
|
449
|
377
|
|||||||||
Loans receivable, net
|
189,670
|
189,549
|
167,838
|
|||||||||
Strategic Program loans held-for-sale, at lower of cost or fair value
|
31,599
|
73,805
|
58,776
|
|||||||||
Premises and equipment, net
|
5,834
|
4,531
|
1,534
|
|||||||||
Accrued interest receivable
|
1,422
|
1,347
|
1,212
|
|||||||||
Deferred taxes, net
|
2,018
|
1,788
|
1,008
|
|||||||||
SBA servicing asset, net
|
4,586
|
5,225
|
3,725
|
|||||||||
Investment in Business Funding Group (BFG), at fair value
|
4,600
|
5,400
|
5,200
|
|||||||||
Investment in Finwise Investments, LLC
|
80
|
80
|
-
|
|||||||||
Operating lease right-of-use ("ROU") assets
|
6,935
|
7,178
|
-
|
|||||||||
Income taxes receivable, net
|
1,843
|
-
|
-
|
|||||||||
Other assets
|
7,960
|
7,500
|
7,085
|
|||||||||
Total assets
|
$
|
365,987
|
$
|
424,484
|
$
|
288,154
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||||||
Liabilities
|
||||||||||||
Deposits
|
||||||||||||
Noninterest bearing
|
$
|
83,490
|
$
|
127,330
|
$
|
105,134
|
||||||
Interest bearing
|
135,869
|
150,130
|
93,462
|
|||||||||
Total deposits
|
219,359
|
277,460
|
198,596
|
|||||||||
Accrued interest payable
|
34
|
39
|
84
|
|||||||||
Income taxes payable, net
|
-
|
3,411
|
416
|
|||||||||
PPP Liquidity Facility
|
376
|
952
|
17,526
|
|||||||||
Operating lease liabilities
|
7,393
|
7,386
|
-
|
|||||||||
Other liabilities
|
8,288
|
10,281
|
11,209
|
|||||||||
Total liabilities
|
235,450
|
299,529
|
227,831
|
|||||||||
Shareholders' equity
|
||||||||||||
Common stock
|
13
|
13
|
9
|
|||||||||
Additional paid-in-capital
|
55,015
|
54,915
|
18,274
|
|||||||||
Retained earnings
|
75,509
|
70,027
|
42,040
|
|||||||||
Total shareholders' equity
|
130,537
|
124,955
|
60,323
|
|||||||||
Total liabilities and shareholders' equity
|
$
|
365,987
|
$
|
424,484
|
$
|
288,154
|
For the Three Months Ended
|
||||||||||||
($s in thousands, except per share amounts)
|
6/30/2022
|
3/31/2022
|
6/30/2021
|
|||||||||
Interest income
|
||||||||||||
Interest and fees on loans
|
$
|
12,864
|
$
|
13,156
|
$
|
11,119
|
||||||
Interest on securities
|
44
|
39
|
6
|
|||||||||
Other interest income
|
105
|
28
|
10
|
|||||||||
Total interest income
|
13,013
|
13,223
|
11,135
|
|||||||||
Interest expense
|
||||||||||||
Interest on deposits
|
244
|
261
|
291
|
|||||||||
Interest on PPP Liquidity Facility
|
-
|
1
|
42
|
|||||||||
Total interest expense
|
244
|
262
|
333
|
|||||||||
Net interest income
|
12,769
|
12,961
|
10,802
|
|||||||||
Provision for loan losses
|
2,913
|
2,947
|
1,536
|
|||||||||
Net interest income after provision for loan losses
|
9,856
|
10,014
|
9,266
|
|||||||||
Non-interest income
|
||||||||||||
Strategic Program fees
|
6,221
|
6,623
|
3,942
|
|||||||||
Gain on sale of loans
|
2,412
|
5,052
|
2,397
|
|||||||||
SBA loan servicing fees
|
342
|
387
|
311
|
|||||||||
Change in fair value on investment in BFG
|
(575
|
)
|
(398
|
)
|
1,501
|
|||||||
Other miscellaneous income
|
31
|
18
|
10
|
|||||||||
Total non-interest income
|
8,431
|
11,682
|
8,161
|
|||||||||
Non-interest expense
|
||||||||||||
Salaries and employee benefits
|
7,182
|
7,092
|
5,488
|
|||||||||
Occupancy and equipment expenses
|
419
|
302
|
203
|
|||||||||
(Recovery) impairment of SBA servicing asset
|
1,135
|
(59
|
)
|
-
|
||||||||
Other operating expenses
|
2,283
|
1,713
|
1,388
|
|||||||||
Total non-interest expense
|
11,019
|
9,048
|
7,079
|
|||||||||
Income before income tax expense
|
7,268
|
12,648
|
10,348
|
|||||||||
Provision for income taxes
|
1,786
|
3,214
|
2,609
|
|||||||||
Net income
|
$
|
5,482
|
$
|
9,434
|
$
|
7,739
|
||||||
Earnings per share, basic
|
$
|
0.43
|
$
|
0.74
|
$
|
0.89
|
||||||
Earnings per share, diluted
|
$
|
0.41
|
$
|
0.70
|
$
|
0.84
|
||||||
Weighted average shares outstanding, basic
|
12,716,010
|
12,777,237
|
8,183,774
|
|||||||||
Weighted average shares outstanding, diluted
|
13,417,390
|
13,567,311
|
8,650,956
|
|||||||||
Shares outstanding at end of period
|
12,884,821
|
12,788,810
|
8,716,110
|
|
For the Three Months Ended
|
For the Three Months Ended
|
For the Three Months Ended
|
|||||||||||||||||||||||||||||||||
|
6/30/2022
|
3/31/2022
|
6/30/2021
|
|||||||||||||||||||||||||||||||||
($s in thousands, annualized ratios)
|
Average Balance
|
Interest
|
Average Yield/Rate
|
Average Balance
|
Interest
|
Average Yield/Rate
|
Average Balance
|
Interest
|
Average Yield/Rate
|
|||||||||||||||||||||||||||
Interest earning assets:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing deposits with the Federal Reserve, non-U.S. central banks and other banks
|
$
|
82,046
|
105
|
0.51
|
%
|
$
|
79,855
|
28
|
0.14
|
%
|
$
|
49,682
|
10
|
0.08
|
%
|
|||||||||||||||||||||
Investment securities
|
11,837
|
44
|
1.49
|
%
|
11,263
|
39
|
1.39
|
%
|
1,622
|
6
|
1.48
|
%
|
||||||||||||||||||||||||
Loans held for sale
|
74,800
|
5,949
|
31.81
|
%
|
94,610
|
6,765
|
28.60
|
%
|
49,684
|
5,049
|
40.65
|
%
|
||||||||||||||||||||||||
Loans held for investment
|
204,501
|
6,915
|
13.53
|
%
|
202,052
|
6,391
|
12.65
|
%
|
200,062
|
6,070
|
12.14
|
%
|
||||||||||||||||||||||||
Total interest earning assets
|
373,184
|
13,013
|
13.95
|
%
|
387,780
|
13,223
|
13.64
|
%
|
301,050
|
11,135
|
14.79
|
%
|
||||||||||||||||||||||||
Less: allowance for loan losses
|
(10,425
|
)
|
(10,366
|
)
|
(6,334
|
)
|
||||||||||||||||||||||||||||||
Non-interest earning assets
|
32,558
|
24,160
|
13,214
|
|||||||||||||||||||||||||||||||||
Total assets
|
$
|
395,317
|
$
|
401,574
|
$
|
307,930
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Interest bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Demand
|
$
|
7,587
|
27
|
1.42
|
%
|
$
|
6,344
|
$
|
14
|
0.88
|
%
|
$
|
5,533
|
13
|
0.94
|
%
|
||||||||||||||||||||
Savings
|
7,430
|
1
|
0.05
|
%
|
6,678
|
1
|
0.06
|
%
|
8,328
|
3
|
0.14
|
%
|
||||||||||||||||||||||||
Money market accounts
|
29,318
|
21
|
0.29
|
%
|
31,889
|
22
|
0.28
|
%
|
18,872
|
18
|
0.38
|
%
|
||||||||||||||||||||||||
Certificates of deposit
|
82,870
|
195
|
0.94
|
%
|
87,626
|
224
|
1.02
|
%
|
57,468
|
257
|
1.79
|
%
|
||||||||||||||||||||||||
Total deposits
|
127,205
|
244
|
0.77
|
%
|
132,537
|
261
|
0.79
|
%
|
90,201
|
291
|
1.29
|
%
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Other borrowings
|
601
|
-
|
0.35
|
%
|
985
|
1
|
0.41
|
%
|
48,621
|
42
|
0.35
|
%
|
||||||||||||||||||||||||
Total interest bearing liabilities
|
127,806
|
244
|
0.76
|
%
|
133,522
|
262
|
0.79
|
%
|
138,822
|
333
|
0.96
|
%
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Non-interest bearing deposits
|
120,359
|
137,750
|
105,459
|
|||||||||||||||||||||||||||||||||
Non-interest bearing liabilities
|
19,429
|
11,553
|
9,464
|
|||||||||||||||||||||||||||||||||
Shareholders’ equity
|
127,723
|
118,749
|
54,185
|
|||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity
|
$
|
395,317
|
$
|
401,574
|
$
|
307,930
|
||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Net interest income and interest rate spread
|
12,769
|
13.18
|
%
|
$
|
12,961
|
12.85
|
%
|
$
|
15,272
|
13.84
|
%
|
|||||||||||||||||||||||||
Net interest margin
|
13.69
|
%
|
13.37
|
%
|
20.29
|
%
|
||||||||||||||||||||||||||||||
Ratio of average interest-earning assets to average interest- bearing liabilities
|
291.99
|
%
|
290.42
|
%
|
216.86
|
%
|
As of and for the Three Months Ended
|
||||||||||||
($s in thousands, except for per share data, annualized ratios)
|
6/30/2022
|
3/31/2022
|
6/30/2021
|
|||||||||
Selected Loan Metrics
|
||||||||||||
Amount of loans originated
|
$
|
2,088,843
|
$
|
2,511,306
|
$
|
1,424,261
|
||||||
Selected Income Statement Data
|
||||||||||||
Interest income
|
$
|
13,013
|
$
|
13,223
|
$
|
11,135
|
||||||
Interest expense
|
244
|
262
|
333
|
|||||||||
Net interest income
|
12,769
|
12,961
|
10,802
|
|||||||||
Provision for loan losses
|
2,913
|
2,947
|
1,536
|
|||||||||
Net interest income after provision for loan losses
|
9,856
|
10,014
|
9,266
|
|||||||||
Non-interest income
|
8,431
|
11,682
|
8,161
|
|||||||||
Non-interest expense
|
11,019
|
9,048
|
7,079
|
|||||||||
Provision for income taxes
|
1,786
|
3,214
|
2,609
|
|||||||||
Net income
|
5,482
|
9,434
|
7,739
|
|||||||||
Selected Balance Sheet Data
|
||||||||||||
Total Assets
|
$
|
365,987
|
$
|
424,484
|
$
|
288,154
|
||||||
Cash and cash equivalents
|
96,528
|
116,646
|
39,866
|
|||||||||
Investment securities held-to-maturity, at cost
|
12,463
|
10,986
|
1,533
|
|||||||||
Loans receivable, net
|
189,670
|
189,549
|
167,838
|
|||||||||
Strategic Program loans held-for-sale, at lower of cost or fair value
|
31,599
|
73,805
|
58,776
|
|||||||||
SBA servicing asset, net
|
4,586
|
5,225
|
3,725
|
|||||||||
Investment in Business Funding Group, at fair value
|
4,600
|
5,400
|
5,200
|
|||||||||
Deposits
|
219,359
|
277,460
|
198,596
|
|||||||||
PPP Liquidity Facility
|
376
|
952
|
17,526
|
|||||||||
Total shareholders' equity
|
130,537
|
124,955
|
60,323
|
|||||||||
Tangible shareholders’ equity (1)
|
130,537
|
124,955
|
60,323
|
|||||||||
Share and Per Share Data
|
||||||||||||
Earnings per share - basic
|
$
|
0.43
|
$
|
0.74
|
$
|
0.89
|
||||||
Earnings per share - diluted
|
$
|
0.41
|
$
|
0.70
|
$
|
0.84
|
||||||
Book value per share
|
$
|
10.13
|
$
|
9.77
|
$
|
6.92
|
||||||
Tangible book value per share
|
$
|
10.13
|
$
|
9.77
|
$
|
6.92
|
||||||
Weighted avg outstanding shares - basic
|
12,716,010
|
12,777,237
|
8,183,774
|
|||||||||
Weighted avg outstanding shares - diluted
|
13,417,390
|
13,567,311
|
8,650,956
|
|||||||||
Shares outstanding at end of period
|
12,884,821
|
12,788,810
|
8,716,110
|
|||||||||
Asset Quality Ratios
|
||||||||||||
Nonperforming loans to total loans
|
0.3
|
%
|
0.2
|
%
|
0.3
|
%
|
||||||
Net charge offs to average loans
|
3.3
|
%
|
3.8
|
%
|
0.8
|
%
|
||||||
Allowance for loan losses to loans held for investment
|
5.3
|
%
|
5.0
|
%
|
4.2
|
%
|
||||||
Allowance for loan losses to total loans
|
4.6
|
%
|
3.7
|
%
|
3.1
|
%
|
||||||
Allowance for loan losses to total loans (less PPP loans) (2)
|
4.6
|
%
|
3.7
|
%
|
3.4
|
%
|
||||||
Capital Ratios
|
||||||||||||
Total shareholders' equity to total assets
|
35.7
|
%
|
29.4
|
%
|
20.9
|
%
|
||||||
Tangible shareholders’ equity to tangible assets (1)
|
35.7
|
%
|
29.4
|
%
|
20.9
|
%
|
||||||
Leverage Ratio (Bank under CBLR)
|
21.4
|
%
|
19.1
|
%
|
19.2
|
%
|
Efficiency ratio
|
||||||||||||
For Three Months Ended
|
||||||||||||
($s in thousands, annualized ratios)
|
6/30/2022
|
3/31/2022
|
6/30/2021
|
|||||||||
Non-interest expense
|
$
|
11,019
|
$
|
9,048
|
$
|
7,079
|
||||||
Net interest income
|
12,769
|
12,961
|
10,802
|
|||||||||
Total non-interest income
|
8,431
|
11,682
|
8,161
|
|||||||||
Adjusted operating revenue
|
$
|
21,200
|
$
|
24,643
|
$
|
18,963
|
||||||
Efficiency ratio
|
52.0
|
%
|
36.7
|
%
|
37.3
|
%
|
Allowance for loan losses to total loans (less PPP Loans)
|
||||||||||||
As of
|
||||||||||||
6/30/2022
|
3/31/2022
|
6/30/2021
|
||||||||||
($s in thousands)
|
||||||||||||
Allowance for loan losses
|
$
|
10,602
|
$
|
9,987
|
$
|
7,239
|
||||||
Total Loans
|
232,139
|
272,552
|
233,053
|
|||||||||
PPP Loans
|
734
|
991
|
17,314
|
|||||||||
Total Loans less PPP Loans
|
$
|
231,405
|
$
|
271,561
|
$
|
215,739
|
||||||
Allowance for loan losses to total loans (less PPP Loans)
|
4.6
|
%
|
3.7
|
%
|
3.4
|
%
|
Total nonperforming assets and troubled debt restructurings to total assets (less PPP loans)
|
||||||||||||
As of
|
||||||||||||
6/30/2022
|
3/31/2022
|
6/30/2021
|
||||||||||
($s in thousands)
|
||||||||||||
Total Assets
|
$
|
365,987
|
$
|
424,484
|
$
|
288,154
|
||||||
PPP Loans
|
734
|
991
|
17,314
|
|||||||||
Total Assets less PPP Loans
|
$
|
365,253
|
$
|
423,493
|
$
|
270,840
|
||||||
Total nonperforming assets and troubled debt restructurings
|
$
|
728
|
$
|
754
|
$
|
918
|
||||||
Total nonperforming assets and troubled debt restructurings to total assets (less PPP loans)
|
0.2
|
%
|
0.2
|
%
|
0.3
|
%
|